SWP Calculator: How Investing ₹50 Lakh Can Provide ₹10,000 Monthly Income and Still Grow to ₹1.33 Crore in 10 Years?

Written by: Kusum KumariUpdated on: 23 Jun 2026, 5:17 pm IST
A ₹50 lakh investment with monthly withdrawals of ₹10,000 could still grow to ₹1.33 crore in 10 years at an expected annual return of 12%.
SWP Calculator
ShareShare on 1Share on 2Share on 3Share on 4Share on 5

Systematic Withdrawal Plan (SWP) Calculator is an online tool that helps investors estimate how much money they can withdraw regularly from their mutual fund investments while tracking the remaining value of their corpus.

By entering details such as the initial investment amount, monthly withdrawal, expected rate of return, and investment duration, the calculator provides an estimate of the total withdrawals and the value of the remaining investment at the end of the chosen period.

Scenario: What If You Invest ₹50 Lakh and Withdraw ₹10,000 Every Month?

Suppose you invest ₹50 lakh in a mutual fund and choose to withdraw ₹10,000 every month through an SWP. If the investment generates an average annual return of 12% and remains invested for 10 years, you may be able to enjoy a regular income while still growing your wealth.

ParticularsAmount
Initial Investment₹50,00,000
Monthly Withdrawal₹10,000
Investment Period10 Years
Expected Return12% p.a.
Total Withdrawal₹12,00,000
Final Corpus Value₹1,33,09,941

This example shows how an SWP can help investors generate a steady cash flow without necessarily depleting their investment corpus.

How Does an SWP Calculator Work?

An SWP Calculator uses the following inputs:

  • Initial Investment: The amount invested in a mutual fund.
  • Monthly Withdrawal: The fixed amount withdrawn periodically.
  • Expected Rate of Return: The annual return generated by the investment.
  • Investment Duration: The number of years the investment remains active.

Based on these inputs, the calculator estimates the total amount withdrawn and the remaining value of the investment at the end of the selected tenure.

Why Use an SWP Calculator?

An SWP Calculator can help investors:

  • Estimate regular income from investments.
  • Plan retirement cash flows.
  • Determine a sustainable withdrawal strategy.
  • Understand how withdrawals impact the investment corpus.
  • Make informed financial decisions.

In this scenario, despite withdrawing ₹12 lakh over 10 years, the investment corpus has the potential to increase from ₹50 lakh to more than ₹1.33 crore, assuming a 12% annual return.

Read More: SIP Calculator: How Investing ₹8,000 Per Month Can Grow to ₹2.82 Crore in 30 Years?

Who Can Benefit from an SWP?

SWPs are commonly used by:

  • Retirees seeking a regular income stream.
  • Investors looking for periodic cash flows.
  • Individuals planning for recurring expenses.
  • Those who want to remain invested while withdrawing a portion of their funds.

Conclusion

An SWP Calculator is a useful financial planning tool that helps investors understand how regular withdrawals may impact their investment corpus. In this example, an initial investment of ₹50 lakh with monthly withdrawals of ₹10,000 could potentially grow to around ₹1.33 crore in 10 years at an expected annual return of 12%. While actual returns may vary, an SWP can be an effective way to generate income while keeping investments working towards long-term wealth creation.

Read stock market news in Hindi. Head to Angel One's share market news in Hindi for comprehensive coverage.

Disclaimer: This blog has been written exclusively for educational purposes. The securities or companies mentioned are only examples and not recommendations. This does not constitute a personal recommendation or investment advice. It does not aim to influence any individual or entity to make investment decisions. Recipients should conduct their own research and assessments to form an independent opinion about investment decisions. 

Mutual Fund investments are subject to market risks, read all scheme-related documents carefully.

Published on: Jun 22, 2026, 9:51 PM IST

Kusum Kumari

Kusum Kumari is a Content Writer with 4 years of experience in simplifying financial market concepts. Currently crafting insightful content at Angel One, She specialise in breaking down complex topics into easy-to-understand pieces, blending expertise in market fundamentals and technical analysis.

Know More

We're Live on WhatsApp! Join our channel for market insights & updates

Open Free Demat Account!

Join our 3.5 Cr+ happy customers

+91
Enjoy Zero Brokerage on Equity Delivery
4.4 Cr+DOWNLOADS
Enjoy ₹0 Account Opening Charges

Get the link to download the App

Get it on Google PlayDownload on the App Store
Open Free Demat Account!
Join our 3.5 Cr+ happy customers