CALCULATE YOUR SIP RETURNS

How a ₹50 Lakh Lumpsum Investment Can Help You Withdraw ₹50,000 Per Month Through SWP

Written by: Team Angel OneUpdated on: 2 Sept 2025, 9:37 pm IST
Explore how a lump-sum investment of ₹50 lakh with an SWP of ₹50,000 per month at 12% return can last for 25 years.
How a ₹50 Lakh Lumpsum Investment Can Help You Withdraw ₹50,000 Per Month Through SWP
ShareShare on 1Share on 2Share on 3Share on 4Share on 5

Systematic Withdrawal Plan (SWP) offers investors a method to ensure regular income by withdrawing a fixed amount monthly from their mutual fund investment. 

Let’s understand how this works using a scenario where an investor has made a lump-sum investment of ₹50 lakh, with an expected annual return of 12%, and plans to withdraw ₹50,000 every month for 25 years.

What is SWP?

A Systematic Withdrawal Plan (SWP) allows you to withdraw a fixed amount from your mutual fund investment at regular intervals. This option is useful for investors looking to receive a steady income while keeping their invested capital intact. The withdrawals can be made monthly, quarterly, or annually, depending on the investor’s needs.

Scenario: ₹50 Lakh Lumpsum Investment

In this scenario, an investor starts with a lump sum investment of ₹50 lakh in a mutual fund that provides an expected return of 12% annualised. The goal is to withdraw ₹50,000 per month from this investment. 

Let’s break down the key figures and see how the investment performs, based on the SWP Calculator

Initial Investment and Withdrawals

  • Invested Amount: ₹50,00,000
  • Monthly Withdrawal: ₹50,000
  • Expected Return: 12% annualised
  • Withdrawal Period: 25 years

Over time, the initial investment grows with the expected return, and withdrawals are made each month. The idea is to ensure that the funds last for the entire 25-year period while also generating enough growth to cover the monthly withdrawals.

Total Withdrawal Over the Duration

The total amount withdrawn over the 25 years would be:

  • Total Withdrawal: ₹50,000 × 12 months × 25 years = ₹1,50,00,000

This is the amount the investor expects to withdraw over the entire 25-year period.

Ending Balance After 25 Years

After the 25-year period, the remaining value of the investment, taking into account the regular withdrawals and the expected returns, will be ₹6,89,997.

  • Final Value After 25 Years: ₹6,89,997

This means that even after withdrawing ₹50,000 per month for 25 years, the investor will still have ₹6,89,997 left in the account, demonstrating the power of compounding returns.

Read More: SWP Calculator: See How a ₹3.99 Lakh Lump Sum Can Generate ₹67,000 Monthly Income for 30 Yrs

The Impact of SWP on Your Investments

One of the key benefits of an SWP is the ability to generate a regular income without having to sell your investments. With a consistent withdrawal plan, investors can ensure a steady cash flow while keeping their principal investment growing at a healthy rate.

Conclusion

A lump-sum investment of ₹50 lakh in a mutual fund with a 12% return can provide ₹50,000 per month for 25 years under an SWP, with ₹689,997 remaining at the end. This highlights the effectiveness of SWP in ensuring long-term income while maintaining the principal investment.

Disclaimer: This blog has been written exclusively for educational purposes. The securities or companies mentioned are only examples and not recommendations. This does not constitute a personal recommendation or investment advice. It does not aim to influence any individual or entity to make investment decisions. Recipients should conduct their own research and assessments to form an independent opinion about investment decisions.

Investments in the securities market are subject to market risks. Read all the related documents carefully before investing.

Published on: Sep 2, 2025, 4:06 PM IST

Team Angel One

Team Angel One is a group of experienced financial writers that deliver insightful articles on the stock market, IPO, economy, personal finance, commodities and related categories.

Know More

We're Live on WhatsApp! Join our channel for market insights & updates

Open Free Demat Account!

Join our 3 Cr+ happy customers

+91
Enjoy Zero Brokerage on Equity Delivery
4.4 Cr+DOWNLOADS
Enjoy ₹0 Account Opening Charges

Get the link to download the App

Get it on Google PlayDownload on the App Store
Open Free Demat Account!
Join our 3 Cr+ happy customers