CALCULATE YOUR SIP RETURNS

SWP Calculator: Know How This Investment Rule Can Help You Build ₹99 Lakh Corpus for Monthly Retirement Income

Written by: Neha DubeyUpdated on: 15 Jun 2025, 1:00 pm IST
Discover how the 12:12:12 rule investing ₹12,000/month using SIPs can build a ₹99 lakh retirement corpus and generate monthly income post-retirement.
SWP Calculator: Know How This Investment Rule Can Help You Build ₹99 Lakh Corpus for Monthly Retirement Income
ShareShare on 1Share on 2Share on 3Share on 4Share on 5

Planning for a strong, inflation-beating retirement income? The 12:12:12 formula is a disciplined mutual fund SIP strategy that leverages the power of compounding to help investors build a solid financial foundation and achieve long-term income stability.

Here’s a breakdown of how investing ₹12,000 per month can grow into ₹99 lakh and support your retirement goals through planning.

Phase 1: Accumulation with SIP Growth (12 Years)

The formula is based on 3 twelves—investing ₹12,000/month for 12 years and targeting 12% annual return. When you plug the numbers into a SIP Calculator, here's what you get:

Here’s how your investments grow with discipline:

  • Starting SIP: ₹12,000/month
  • SIP Increase: 12% every year
  • Duration: 12 years
  • Expected Return: 12% CAGR
  • Total Investment: ₹38,67,026 lakh

Now, instead of withdrawing the corpus, let it grow untouched for the next 12 years.

Phase 2: Growth Through Lump Sum

When you plug the numbers into a Lump Sum calculator, here's what you get:

  • Initial Lump Sum: ₹38,67,026 lakh
  • Investment Duration: 12 years
  • Expected Annual Return: 12% (equity mutual fund)
  • Corpus After 12 Years: ₹1,50,85,646

Phase 3: Monthly Income Using SWP

Once you reach retirement with a ₹1.5 crore corpus, you can start a Systematic Withdrawal Plan (SWP) to generate monthly income.

Assuming you invested ₹99 lakh in the SWP Plan, in a low-risk debt/hybrid scheme offering 8% annual return. Curious about how much you can withdraw? Use this handy SWP calculator to estimate your monthly income.

  • Corpus Used: ₹99 lakh
  • SWP Return: 8% p.a.
  • Duration: 20 years
  • Estimated Monthly Income: ₹81,000
  • Corpus remaining: 54,551

Read More: ₹20 Lakh Education Loan: 10-Year vs. 15-Year EMI Compared – How Does it Impact Your Early Career Finances?

Conclusion

The 12:12:12 investment strategy demonstrates how disciplined investing, smart planning, and compounding can work together to build a strong retirement corpus. By combining SIPs, long-term growth, and a well-structured SWP, you can ensure not just wealth creation but also stable monthly income during retirement. While actual returns may vary, such a framework offers a practical roadmap for financial independence. Always align investment strategies with your goals and consult a financial advisor before making decisions.

 

Disclaimer: This blog has been written exclusively for educational purposes. The securities mentioned are only examples and not recommendations. This does not constitute a personal recommendation/investment advice. It does not aim to influence any individual or entity to make investment decisions. Recipients should conduct their own research and assessments to form an independent opinion about investment decisions.

Mutual Fund investments are subject to market risks, read all scheme-related documents carefully.

Published on: Jun 13, 2025, 4:33 PM IST

Neha Dubey

Neha Dubey is a Content Analyst with 3 years of experience in financial journalism, having written for a leading newswire agency and multiple newspapers. At Angel One, she creates daily content on finance and the economy. Neha holds a degree in Economics and a Master’s in Journalism.

Know More

We're Live on WhatsApp! Join our channel for market insights & updates

Open Free Demat Account!

Join our 3 Cr+ happy customers

+91
Enjoy Zero Brokerage on Equity Delivery
4.4 Cr+DOWNLOADS
Enjoy ₹0 Account Opening Charges

Get the link to download the App

Get it on Google PlayDownload on the App Store
Open Free Demat Account!
Join our 3 Cr+ happy customers