CALCULATE YOUR SIP RETURNS

SWP Calculator: Check How ₹5 Lakh Can Grow to ₹1.49 Crore and Provide ₹1.42 Lakh Monthly Income During Retirement

Written by: Team Angel OneUpdated on: May 12, 2025, 4:19 PM IST
Understand how a ₹5 Lakh Investment Grows to ₹1.49 Crore and generates ₹1.42 Lakh Monthly Income Through the SWP Calculator During Retirement
SWP Calculator: Check How ₹5 Lakh Can Grow to ₹1.49 Crore and Provide ₹1.42 Lakh Monthly Income During Retirement
ShareShare on 1Share on 2Share on 3Share on 4Share on 5

Planning for retirement involves making smart financial decisions today for a secure future. One of the best ways to ensure that you have a steady flow of income during retirement is through investments. While many people focus on lump sum investments, it is essential to explore other options like the Systematic Withdrawal Plan (SWP) to enhance retirement income.

In this article, we'll examine how investing ₹5 lakh at the age of 30 and retiring at 60 can yield both lump-sum investment returns and monthly income from an SWP.

Read More: SWP in Mutual Funds: A Smart Way for Senior Citizens to Get Regular Income

Lumpsum Investment Growth Over 30 Years

When you make a lump-sum investment, the returns you receive depend largely on the rate of return and the duration of your investment. For this example, let's assume you invest ₹5 lakh at an estimated return rate of 12% per annum over 30 years.

Investment Overview:

  • Initial Investment: ₹5,00,000
  • Rate of Return: 12% p.a.
  • Investment Period: 30 years

Using the formula for compound interest, the future value of your investment after 30 years would be approximately ₹1.49 crore.

Total Value of Investment After 30 Years:

The total value of your ₹5 lakh investment after 30 years at an annual return of 12% is:

  • Total Value of Investment: ₹1,49,79,961
  • Invested Amount: ₹5,00,000
  • Estimated Returns: ₹1,44,79,961

This lump-sum growth gives you a solid foundation for retirement savings, and the accumulated amount can be used to generate further income. You can do calculations based on your preferred investment amount using a calculator

Systematic Withdrawal Plan (SWP) for Monthly Income

Now that you have a substantial investment after 30 years, the next step is to create a steady monthly income stream. This is where the Systematic Withdrawal Plan (SWP) comes into play.

An SWP allows you to withdraw a fixed amount regularly from your investment, providing predictable income during retirement. Let’s assume you start withdrawing ₹1,42,000 per month over a period of 15 years from your ₹1.49 crore corpus at an 8% return rate.

SWP Investment Details:

  • Initial Corpus: ₹1,49,79,961
  • Monthly Withdrawal Amount: ₹1,42,000
  • Rate of Return on Investment: 8% p.a.
  • Withdrawal Period: 15 years

Total Withdrawn:

  • Over the 15-year period, the total amount withdrawn will be ₹2.56 crore.

Final Investment Value:

  • After 15 years of withdrawals, the final value of the remaining investment will be ₹72,544.

Total Interest Earned:

  • The total interest earned during the withdrawal period is approximately ₹1.07 crore.

This shows how SWP can not only give you regular income during retirement but also allow you to retain some value in your investment for future needs.

Conclusion 

The Systematic Withdrawal Plan (SWP) offers flexibility and control. You can adjust the amount of monthly withdrawals depending on your financial needs, without having to worry about running out of money in the long run. With the right combination of lump-sum investment and SWP, you can have a reliable income source during your retirement years.

Disclaimer: This blog has been written exclusively for educational purposes. The securities mentioned are only examples and not recommendations. This does not constitute a personal recommendation/investment advice. It does not aim to influence any individual or entity to make investment decisions. Recipients should conduct their own research and assessments to form an independent opinion about investment decisions. 

Investments in the securities market are subject to market risks, read all the related documents carefully before investing.

Published on: May 12, 2025, 4:19 PM IST

Team Angel One

Team Angel One is a group of experienced financial writers that deliver insightful articles on the stock market, IPO, economy, personal finance, commodities and related categories.

Know More

We're Live on WhatsApp! Join our channel for market insights & updates

Open Free Demat Account!

Join our 3 Cr+ happy customers

+91
Enjoy Zero Brokerage on Equity Delivery
4.4 Cr+DOWNLOADS
Enjoy ₹0 Account Opening Charges

Get the link to download the App

Get it on Google PlayDownload on the App Store
Open Free Demat Account!
Join our 3 Cr+ happy customers